103 Ivy Trl

The Internal Rate of Return (IRR) on the project is 13.5%, which is calculated by analyzing the cash flows from the project over its lifetime and then finding the rate of return that produces a net present value of zero. The Purchase Capitalization Rate (PCR) of 28.2% is calculated by dividing the purchase price of the project by the total income, or net operating income, over the next 15 years, which in this case is $247,731